Stock exchange release November 22, 2011 11:00 AM EEST

Historical pro forma financials according to the new segment structure

Metso Corporation's stock exchange release on November 22, 2011 at 10:00 a.m. local time

In September 2011, Metso published a new segment structure, which will be
effective as of 1 December 2011. The new reporting segments are Mining and
Construction, Automation, and Pulp, Paper and Power. Valmet Automotive and our
Recycling unit will be reported under Group Head Office and other.

Unaudited pro forma financials on a quarterly basis for 2010 and 2011 according
to the new segment reporting structure are presented in the tables below. The
attachment and the Metso website contain more comprehensive segment information.

The new segment structure will be implemented in the financial statements for
2011 to be published on February 9, 2012.



PRELIMINARY pro forma information by new reporting
segment



ORDERS RECEIVED

EUR million                   1-3/10 4-6/10 7-9/10 10-12/10 1-3/11 4-6/11 7-9/11
--------------------------------------------------------------------------------
Mining and
Construction                     559    604    643      651    841  1 185    840

Automation                       177    177    174      167    220    225    180

Pulp, Paper and
 Power                           588    830    540      625    666  1 353    794

               Recycling          51     59     44       41     75     77     48

               Valmet
               Automotive         11     17     20       36     68     66     71

               Group Head
               Office and
               other               -      -      -        -      -      -      -
--------------------------------------------------------------------------------
Group Head Office and others
total                             62     76     64       77    143    143    119

Intra Metso                      -20    -16    -12      -22    -23    -23    -15
--------------------------------------------------------------------------------
Metso total                    1 366  1 671  1 409    1 498  1 847  2 883  1 918





NET SALES

EUR million                   1-3/10 4-6/10 7-9/10 10-12/10 1-3/11 4-6/11 7-9/11
--------------------------------------------------------------------------------
Mining and Construction          472    541    563      659    560    664    678

Automation                       146    156    151      197    165    176    185

Pulp, Paper and Power            513    628    558      754    635    631    593

               Recycling          38     45     47       60     33     50     59

               Valmet
               Automotive         11     17     20       36     68     66     71

               Group Head
               Office and
               other               -      -      -        -      -      -      -
--------------------------------------------------------------------------------
Group Head Office and others
total                             49     62     67       96    101    116    130

Intra Metso                      -10    -17    -14      -19    -17    -20    -25
--------------------------------------------------------------------------------
Metso total                    1 170  1 370  1 325    1 687  1 444  1 567  1 561





EBITA before
non-recurring
items
---------------
EUR million                   1-3/10 4-6/10 7-9/10 10-12/10 1-3/11 4-6/11 7-9/11
--------------------------------------------------------------------------------
Mining and Construction         39,5   64,8   74,9     85,6   56,7   68,9   74,9

Automation                      16,2   11,2   20,2     24,6   22,4   17,2   27,9

Pulp, Paper and Power           33,7   52,7   41,1     40,4   54,3   61,5   54,6

               Recycling         0,8    1,4    2,2      2,1   -0,3    0,5    3,6

               Valmet
               Automotive       -7,1   -1,4    0,7      3,2    2,7    2,8    1,5

               Group Head
               Office and
               other             4,5   -3,7  -10,5     -6,1  -12,2  -11,1    0,5
--------------------------------------------------------------------------------
Group Head Office and others
total                           -1,8   -3,7   -7,6     -0,8   -9,8   -7,8    5,6
--------------------------------------------------------------------------------
Metso total                     87,6  125,0  128,6    149,8  123,6  139,8  163,0





EBITA before non-recurring
items, % of net sales

%                             1-3/10 4-6/10 7-9/10 10-12/10 1-3/11 4-6/11 7-9/11
--------------------------------------------------------------------------------
Mining and Construction          8,4   12,0   13,3     13,0   10,1   10,4   11,0

Automation                      11,1    7,2   13,4     12,5   13,6    9,8   15,1

Pulp, Paper and Power            6,6    8,4    7,4      5,4    8,6    9,7    9,2

               Recycling         2,1    3,1    4,7      3,5   -0,9    1,0    6,1

               Valmet
               Automotive      -64,5   -8,2    3,5      8,9    4,0    4,2    2,1

               Group Head
               Office and
               other             n/a    n/a    n/a      n/a    n/a    n/a    n/a
--------------------------------------------------------------------------------
Group Head Office and others
total                            n/a    n/a    n/a      n/a    n/a    n/a    n/a
--------------------------------------------------------------------------------
Metso total                      7,5    9,1    9,7      8,9    8,6    8,9   10,4





Metso is a global supplier of sustainable technology and services for mining,
construction, power generation, automation, recycling and the pulp and paper
industries. We have about 29,000 employees in more than 50 countries.
www.metso.com

Further information, please contact:

Harri Nikunen, CFO, Metso, tel. +358 20 484 3010
Juha Rouhiainen, VP, Investor Relations, Metso, tel. +358 20 484 3253


Metso Corporation

Harri Nikunen
CFO

Juha Rouhiainen
VP, Investor Relations

Distribution:
NASDAQ OMX Helsinki Ltd
Media
www.metso.com